TDS · CIK 0001051512 · FY2025 live · 2025-12-31
TELEPHONE & DATA SYSTEMS INC /DE/
View as
Model
Z″
FY2025
2.36
Zone
Grey
Prior
—
Market DD
—
1y PD
—
Meridian Rank
69.27
0–100 · Z″ tape · not a PD
Book standing
66
Year change
—
Market PD
—
O-score
78
Events on this name
Same published rows as Today. Not a live recompute.
No published events on this print.
2.36
Classic Z 1.26
Z″ 2.36 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.066.56 × = 0.38X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.203.26 × = 0.66X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.016.72 × = −0.08X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names are not punished for turnover.
1.341.05 × = 1.40
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
TELEPHONE & DATA SYSTEMS INC /DE/ is on Z″ at 2.36 (grey) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Grey; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 77th percentile in Communication.
KPI widgets
Current assets
$923M
Total assets
$8.4B
Current liabilities
$440M
Total liabilities
$3.6B
Working capital
$483M
Retained earnings
$1.7B
EBIT
−$97M
Total sales
$1.2B
Book equity
$4.8B
Accession 0001051512-26-000011. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.