Meridian™
Universe

COR · CIK 0001140859 · FY2025 live · 2025-09-30

Cencora, Inc.

DistressSEC 10-KZ″Consumer32nd percentile in Consumer · 430 names

View as

Model

Z″

FY2025

0.05

Zone

Distress

Prior

—

Market DD

—

1y PD

—

0.05

Classic Z 4.35

−21.12.68+

Z″ 0.05 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    −0.07
    6.56 × = −0.48

  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    0.09
    3.26 × = 0.28

  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    0.03
    6.72 × = 0.23

  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.

    0.02
    1.05 × = 0.02

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

33.27

0–100 · Z″ family

  • Book standing

    33

  • Year change

    —

  • Market PD

    —

  • O-score

    34

Events on this name

Same published rows as Today.

No published events on this print.

Overview

rule-v1

Cencora, Inc. is on Z″ at 0.05 (distress) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.

Book screen Distress; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 32nd percentile in Consumer.

Filing line items

Current assets

$52.2B

Total assets

$76.6B

Current liabilities

$57.8B

Total liabilities

$75.1B

Working capital

−$5.6B

Retained earnings

$6.5B

EBIT

$2.6B

Total sales

$321.3B

Book equity

$1.5B

Accession 0001140859-25-000131. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-09-30). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.