ORLY · CIK 0000898173 · FY2025 live · 2025-12-31
O REILLY AUTOMOTIVE INC
View as
Model
Z″
FY2025
0.09
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.09
Classic Z 1.39
Z″ 0.09 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.126.56 × = −0.81X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.143.26 × = −0.46X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.216.72 × = 1.41X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
−0.041.05 × = −0.05
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
40.27
0–100 · Z″ family
Book standing
34
Year change
—
Market PD
—
O-score
57
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
O REILLY AUTOMOTIVE INC is on Z″ at 0.09 (distress) for FY2025, from an SEC 10-K. EBIT / assets is the line that sets the print; working capital / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 33rd percentile in Consumer.
- CZRDistressCaesars Entertainment, Inc.0.09
- SVVDistressSavers Value Village, Inc.0.11
- SHWDistressSHERWIN WILLIAMS CO0.12
- HBNBDistressHotel101 Global Holdings Corp.0.13
- DINDistressDine Brands Global, Inc.0.13
- CORDistressCencora, Inc.0.05
- CPOPDistressPop Culture Group Co., Ltd0.14
- HGVDistressHilton Grand Vacations Inc.0.14
Filing line items
Current assets
$6.7B
Total assets
$16.5B
Current liabilities
$8.8B
Total liabilities
$17.3B
Working capital
−$2.0B
Retained earnings
−$2.3B
EBIT
$3.5B
Total sales
$17.8B
Book equity
−$763M
Accession 0000898173-26-000009. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.