SONO · CIK 0001314727 · FY2025 live · 2025-09-30
Sonos Inc
View as
Model
Classic Z
FY2025
2.04
Zone
Grey
Prior
—
Market DD
—
1y PD
—
2.04
Z″ 1.15
Score 2.04 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.181.2 × = 0.22X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.141.4 × = −0.19X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.063.3 × = −0.20X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.760.6 × = 0.46X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.751 × = 1.75
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
60.64
0–100 · Classic Z family
Book standing
65
Year change
—
Market PD
—
O-score
49
Events on this name
Same published rows as Today.
Approaching distress
watch · 44
- Live score: — → 2.04
- Cut: — → 1.80
Overview
rule-v1
Sonos Inc is on classic Z at 2.04 (grey) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Grey; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 58th percentile in Industrials.
Filing line items
Current assets
$504M
Total assets
$823M
Current liabilities
$352M
Total liabilities
$468M
Working capital
$152M
Retained earnings
−$112M
EBIT
−$50M
Total sales
$1.4B
Book equity
$355M
Accession 0001314727-25-000090. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-09-30). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 14 Sept 2026.