DUK · CIK 0001326160 · FY2025 live · 2025-12-31
Duke Energy CORP
View as
Model
Z″
FY2025
0.44
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.44
Classic Z 0.34
Z″ 0.44 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.056.56 × = −0.32X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.033.26 × = 0.08X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.046.72 × = 0.30X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.361.05 × = 0.38
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
47.18
0–100 · Z″ family
Book standing
39
Year change
—
Market PD
—
O-score
69
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Duke Energy CORP is on Z″ at 0.44 (distress) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ drops sales/assets so asset-light names are not punished for turnover. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 29th percentile in Utilities.
Filing line items
Current assets
$11.6B
Total assets
$195.7B
Current liabilities
$21.0B
Total liabilities
$143.9B
Working capital
−$9.4B
Retained earnings
$5.1B
EBIT
$8.6B
Total sales
$0
Book equity
$51.8B
Accession 0001326160-26-000014. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 14 Sept 2026.