WPRT · CIK 0001370416 · FY2025 live · 2025-12-31
WESTPORT FUEL SYSTEMS INC.
View as
Model
Classic Z
FY2025
−15.60
Zone
Distress
Prior
—
Market DD
—
1y PD
—
Meridian Rank
16.73
0–100 · Classic Z tape · not a PD
Book standing
5
Year change
—
Market PD
—
O-score
48
−15.60
Z″ −36.91
Score −15.60 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.211.2 × = 0.26X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−12.321.4 × = −17.24X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.153.3 × = −0.50X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
2.730.6 × = 1.64X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.251 × = 0.25
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
WESTPORT FUEL SYSTEMS INC. is on classic Z at −15.60 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 2nd percentile in Industrials.
- FXHODistressUTime Ltd−16.63
- MNTSDistressMomentus Inc.−16.80
- BNGODistressBionano Genomics, Inc.−13.52
- KITTDistressNauticus Robotics, Inc.−12.96
- SEVDistressAptera Motors Corp−18.85
- CHRNDistressChronoScale Holdings Corp−19.64
- CEPLDistressCapstone Energy Plus, Inc.−11.54
- SENSDistressSenseonics Holdings, Inc.−11.34
KPI widgets
Current assets
$42M
Total assets
$94M
Current liabilities
$22M
Total liabilities
$25M
Working capital
$20M
Retained earnings
−$1.2B
EBIT
−$14M
Total sales
$23M
Book equity
$69M
Accession 0001370416-26-000005. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.