MNTS · CIK 0001781162 · FY2025 live · 2025-12-31
Momentus Inc.
View as
Model
Classic Z
FY2025
−16.80
Zone
Distress
Prior
—
Market DD
—
1y PD
—
Meridian Rank
7.82
0–100 · Classic Z tape · not a PD
Book standing
4
Year change
—
Market PD
—
O-score
18
Events on this name
Same published rows as Today. Not a live recompute.
MARKET PD UNAVAILABLE
watch · 41
- mertonPd: — → —
−16.80
Z″ −38.22
Score −16.80 · distress below 1.80, grey to 2.99, safe at 3.00 and above.
Classic Z factor contributions
X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.151.2 × = 0.18X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−10.881.4 × = −15.23X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
−0.683.3 × = −2.23X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.740.6 × = 0.44X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
0.031 × = 0.03
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.
Overview
rule-v1
Momentus Inc. is on classic Z at −16.80 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.
Book screen Distress; market PD —. Tape not priced — not a single default call.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Classic Z scores · 2nd percentile in Industrials.
- FXHODistressUTime Ltd−16.63
- WPRTDistressWESTPORT FUEL SYSTEMS INC.−15.60
- SEVDistressAptera Motors Corp−18.85
- CHRNDistressChronoScale Holdings Corp−19.64
- BNGODistressBionano Genomics, Inc.−13.52
- KITTDistressNauticus Robotics, Inc.−12.96
- NVVEDistressNuvve Holding Corp.−21.62
- CEPLDistressCapstone Energy Plus, Inc.−11.54
KPI widgets
Current assets
$22M
Total assets
$40M
Current liabilities
$16M
Total liabilities
$23M
Working capital
$6M
Retained earnings
−$439M
EBIT
−$27M
Total sales
$1M
Book equity
$17M
Accession 0001628280-26-022291. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 13 Sept 2026.