MUSA · CIK 0001573516 · FY2025 live · 2025-12-31
Murphy USA Inc.
View as
Model
Z″
FY2025
3.81
Zone
Safe
Prior
—
Market DD
—
1y PD
—
3.81
Classic Z 1.78
Z″ 3.81 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
−0.046.56 × = −0.25X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.883.26 × = 2.88X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.156.72 × = 1.02X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.151.05 × = 0.16
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
66.55
0–100 · Z″ family
Book standing
78
Year change
—
Market PD
—
O-score
36
Events on this name
Same published rows as Today.
Approaching grey
low · 33
- Live score: — → 3.81
- Cut: — → 1.10
Overview
rule-v1
Murphy USA Inc. is on Z″ at 3.81 (safe) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Safe; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 78th percentile in Consumer.
Filing line items
Current assets
$748M
Total assets
$4.7B
Current liabilities
$929M
Total liabilities
$4.1B
Working capital
−$181M
Retained earnings
$4.2B
EBIT
$719M
Total sales
$0
Book equity
$624M
Accession 0001573516-26-000090. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.