CVNA · CIK 0001690820 · FY2025 live · 2025-12-31
CARVANA CO.
View as
Model
Z″
FY2025
3.86
Zone
Safe
Prior
—
Market DD
—
1y PD
—
3.86
Classic Z 2.70
Z″ 3.86 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.386.56 × = 2.50X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.003.26 × = −0.00X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.146.72 × = 0.96X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.381.05 × = 0.40
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
78.45
0–100 · Z″ family
Book standing
79
Year change
—
Market PD
—
O-score
77
Events on this name
Same published rows as Today.
Approaching grey
watch · 41
- Live score: — → 3.86
- Cut: — → 1.10
Overview
rule-v1
CARVANA CO. is on Z″ at 3.86 (safe) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Safe; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 79th percentile in Consumer.
Filing line items
Current assets
$6.5B
Total assets
$13.2B
Current liabilities
$1.5B
Total liabilities
$9.0B
Working capital
$5.0B
Retained earnings
−$9M
EBIT
$1.9B
Total sales
$20.3B
Book equity
$3.4B
Accession 0001690820-26-000009. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.