CWH · CIK 0001669779 · FY2025 live · 2025-12-31
Camping World Holdings, Inc.
View as
Model
Z″
FY2025
0.86
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.86
Classic Z 1.52
Z″ 0.86 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.096.56 × = 0.57X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.003.26 × = 0.01X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.046.72 × = 0.24X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.051.05 × = 0.05
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
40.09
0–100 · Z″ family
Book standing
45
Year change
—
Market PD
—
O-score
27
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Camping World Holdings, Inc. is on Z″ at 0.86 (distress) for FY2025, from an SEC 10-K. Working capital / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 45th percentile in Consumer.
- LTHDistressLife Time Group Holdings, Inc.0.87
- DBIDistressDesigner Brands Inc.0.85
- GLPDistressGLOBAL PARTNERS LP0.89
- QSPDistressRestaurant Brands International Limited Partnership0.83
- ARMKDistressAramark0.82
- ARKODistressARKO Corp.0.90
- TTSHDistressTILE SHOP HOLDINGS, INC.0.91
- INEODistressINNEOVA Holdings Ltd0.82
Filing line items
Current assets
$2.6B
Total assets
$5.0B
Current liabilities
$2.2B
Total liabilities
$4.7B
Working capital
$435M
Retained earnings
$11M
EBIT
$180M
Total sales
$6.4B
Book equity
$229M
Accession 0001104659-26-021548. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.