Meridian
Universe

HYFM · CIK 0001695295 · FY2025 live · 2025-12-31

HYDROFARM HOLDINGS GROUP, INC.

DistressSEC 10-KZ″Consumer1st percentile in Consumer · 430 names

View as

Model

Z″

FY2025

−42.39

Zone

Distress

Prior

Market DD

1y PD

−42.39

Classic Z −16.94

−21.12.68+

Z″ −42.39 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

  • X1 Working capital / assets

    Short-term liquidity. Carries more weight in Z″ than in classic Z.

    −0.72
    6.56 × = −4.69
  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    −6.84
    3.26 × = −22.31
  • X3 EBIT / assets

    Operating return on assets. Highest weight in Z″.

    −2.24
    6.72 × = −15.03
  • X4 Book equity / liabilities

    Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.

    −0.34
    1.05 × = −0.36

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

1

0–100 · Z″ family

  • Book standing

    1

  • Year change

  • Market PD

  • O-score

    1

Events on this name

Same published rows as Today.

No published events on this print.

Overview

rule-v1

HYDROFARM HOLDINGS GROUP, INC. is on Z″ at −42.39 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.

Book screen Distress; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 1st percentile in Consumer.

Filing line items

Current assets

$51M

Total assets

$124M

Current liabilities

$140M

Total liabilities

$187M

Working capital

−$89M

Retained earnings

−$847M

EBIT

−$277M

Total sales

$134M

Book equity

−$63M

Accession 0001695295-26-000010. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.