GROV · CIK 0001841761 · FY2025 live · 2025-12-31
Grove Collaborative Holdings, Inc.
View as
Model
Z″
FY2025
−41.50
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−41.50
Classic Z −14.91
Z″ −41.50 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.136.56 × = 0.87X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−12.443.26 × = −40.54X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.216.72 × = −1.43X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
−0.381.05 × = −0.39
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
3.45
0–100 · Z″ family
Book standing
1
Year change
—
Market PD
—
O-score
10
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Grove Collaborative Holdings, Inc. is on Z″ at −41.50 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 1st percentile in Consumer.
- HYFMDistressHYDROFARM HOLDINGS GROUP, INC.−42.39
- FLZHDistressFlash Sports & Media Holdings, Inc.−38.94
- MEDSDistressDataMeds AI, Inc.−38.68
- TOONDistressKartoon Studios, Inc.−35.49
- KXINDistressKaixin Holdings−48.53
- GWAVDistressGreenwave Technology Solutions, Inc.−34.44
- QPRCDistressQUEST PATENT RESEARCH CORP−33.60
- BQDistressBoqii Holding Ltd−27.45
Filing line items
Current assets
$35M
Total assets
$53M
Current liabilities
$28M
Total liabilities
$45M
Working capital
$7M
Retained earnings
−$660M
EBIT
−$11M
Total sales
$174M
Book equity
−$17M
Accession 0001841761-26-000010. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.