OSW · CIK 0001758488 · FY2025 live · 2025-12-31

ONESPAWORLD HOLDINGS Ltd

SafeSEC 10-KZ″Consumer77th percentile in Consumer · 430 names

View as

Model

Z″

FY2025

3.68

Zone

Safe

Prior

—

Market DD

—

1y PD

—

3.68

Classic Z 3.33

−21.12.68+

Z″ 3.68 · distress below 1.10, grey to 2.60, safe above.

Z″ factor contributions

X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.09
6.56 × = 0.61
X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.36
3.26 × = −1.17
X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.12
6.72 × = 0.78
X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
3.30
1.05 × = 3.46

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

81.36

0–100 · Z″ family

Book standing
77
Year change
—
Market PD
—
O-score
93

Events on this name

Same published rows as Today.

Approaching grey
watch · 41
- Live score: — → 3.68
- Cut: — → 1.10

Overview

rule-v1

ONESPAWORLD HOLDINGS Ltd is on Z″ at 3.68 (safe) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.

Book screen Safe; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Z″ scores · 77th percentile in Consumer.

Filing line items

Current assets

$138M

Total assets

$707M

Current liabilities

$72M

Total liabilities

$165M

Working capital

$66M

Retained earnings

−$253M

EBIT

$82M

Total sales

$961M

Book equity

$543M

Accession 0001193125-26-062456. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.