NCI · CIK 0001916331 · FY2025 live · 2025-12-31

Neo-Concept International Group Holdings Ltd

DistressSEC 10-KClassic ZConsumer40th percentile in Consumer · 112 names

View as

Model

Classic Z

FY2025

1.55

Zone

Distress

Prior

—

Market DD

—

1y PD

—

1.55

Z″ 1.54

−21.83.08+

Score 1.55 · distress below 1.80, grey to 2.99, safe at 3.00 and above.

Classic Z factor contributions

X1 Working capital / assets
Short-term liquidity versus the size of the balance sheet.
0.28
1.2 × = 0.34
X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−0.43
1.4 × = −0.60
X3 EBIT / assets
Operating return on assets. Highest weight in the original model.
0.02
3.3 × = 0.05
X4 Book equity / liabilities
Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.
0.96
0.6 × = 0.58
X5 Sales / assets
Asset turnover — how much revenue the asset base supports.
1.19
1 × = 1.19

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings rather than invent a series.

Overview

rule-v1

Neo-Concept International Group Holdings Ltd is on classic Z at 1.55 (distress) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers; buybacks can send retained earnings negative at otherwise healthy issuers, and X4 is book equity, not market cap.

Book screen Distress; market PD —. Tape not priced — not a single default call.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Classic Z scores · 40th percentile in Consumer.

KPI widgets

Current assets

$7M

Total assets

$15M

Current liabilities

$3M

Total liabilities

$8M

Working capital

$4M

Retained earnings

−$6M

EBIT

$232K

Total sales

$18M

Book equity

$7M

Accession 0001213900-26-050005. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as does not rewrite the live rank. X4 is book equity. Pulled 12 Sept 2026.