Meridian
Universe

WFF · CIK 0001980210 · FY2025 live · 2025-12-31

WF Holding Ltd

DistressSEC 10-KClassic ZIndustrials31st percentile in Industrials · 430 names

View as

Model

Classic Z

FY2025

0.72

Zone

Distress

Prior

Market DD

1y PD

0.72

Z″ 1.05

−21.83.08+

Score 0.72 · distress below 1.80, grey to 2.99, safe at 3.00 and above.

Classic Z factor contributions

  • X1 Working capital / assets

    Short-term liquidity versus the size of the balance sheet.

    0.27
    1.2 × = 0.33
  • X2 Retained earnings / assets

    Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.

    −0.18
    1.4 × = −0.25
  • X3 EBIT / assets

    Operating return on assets. Highest weight in the original model.

    −0.13
    3.3 × = −0.44
  • X4 Book equity / liabilities

    Book equity versus the liability stack. Mega-caps often look greyer here than they would if X4 used market cap.

    0.72
    0.6 × = 0.43
  • X5 Sales / assets

    Asset turnover — how much revenue the asset base supports.

    0.65
    1 × = 0.65

Five-year path

Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.

Meridian Rank

38.73

0–100 · Classic Z family

  • Book standing

    42

  • Year change

  • Market PD

  • O-score

    30

Events on this name

Same published rows as Today.

No published events on this print.

Overview

rule-v1

WF Holding Ltd is on classic Z at 0.72 (distress) for FY2025, from an SEC 10-K. Sales / assets is the line that sets the print; EBIT / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Classic Z was fit on manufacturers. Buybacks can send retained earnings negative at otherwise healthy issuers. X4 is book equity.

Book screen Distress; market PD —. Market PD has not been priced on this name.

Market DD · naive Merton

No market tape yet.

Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.

Sector peers

Closest Classic Z scores · 31st percentile in Industrials.

Filing line items

Current assets

$5M

Total assets

$11M

Current liabilities

$2M

Total liabilities

$7M

Working capital

$3M

Retained earnings

−$2M

EBIT

−$2M

Total sales

$7M

Book equity

$5M

Accession 0001213900-26-050362. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Classic Z is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.