MB · CIK 0002027265 · FY2025 live · 2025-12-31
MASTERBEEF GROUP
View as
Model
Z″
FY2025
0.19
Zone
Distress
Prior
—
Market DD
—
1y PD
—
0.19
Classic Z 0.11
Z″ 0.19 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.006.56 × = 0.00X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
0.003.26 × = 0.00X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
0.006.72 × = 0.00X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
0.181.05 × = 0.19
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
29
0–100 · Z″ family
Book standing
35
Year change
—
Market PD
—
O-score
13
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
MASTERBEEF GROUP is on Z″ at 0.19 (distress) for FY2025, from an SEC 10-K. Book equity / liabilities is the line that sets the print. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 36th percentile in Consumer.
- CBRLDistressCRACKER BARREL OLD COUNTRY STORE, INC0.19
- FWRGDistressFirst Watch Restaurant Group, Inc.0.19
- XHRDistressXenia Hotels & Resorts, Inc.0.21
- LYVDistressLive Nation Entertainment, Inc.0.22
- PTLODistressPortillo's Inc.0.17
- RDGTDistressRidgetech Inc.0.16
- ACIDistressAlbertsons Companies, Inc.0.16
- PLAYDistressDave & Buster's Entertainment, Inc.0.15
Filing line items
Current assets
$0
Total assets
$39M
Current liabilities
$0
Total liabilities
$33M
Working capital
$0
Retained earnings
$0
EBIT
$0
Total sales
$0
Book equity
$6M
Accession 0001493152-26-023479. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.