HNST · CIK 0001530979 · FY2025 live · 2025-12-31
Honest Company, Inc.
View as
Model
Z″
FY2025
−0.19
Zone
Distress
Prior
—
Market DD
—
1y PD
—
−0.19
Classic Z 0.90
Z″ −0.19 · distress below 1.10, grey to 2.60, safe above.
Z″ factor contributions
X1 Working capital / assets
Short-term liquidity. Carries more weight in Z″ than in classic Z.
0.676.56 × = 4.41X2 Retained earnings / assets
Cushion from years of profits. Share buybacks can push this negative at otherwise healthy firms.
−2.223.26 × = −7.24X3 EBIT / assets
Operating return on assets. Highest weight in Z″.
−0.086.72 × = −0.55X4 Book equity / liabilities
Book equity versus the liability stack. Sales / assets is omitted so asset-light names keep turnover from dragging the score.
3.041.05 × = 3.20
Five-year path
Need two annual 10-Ks to draw a path. The desk will pull this issuer’s filings.
Meridian Rank
42
0–100 · Z″ family
Book standing
30
Year change
—
Market PD
—
O-score
74
Events on this name
Same published rows as Today.
No published events on this print.
Overview
rule-v1
Honest Company, Inc. is on Z″ at −0.19 (distress) for FY2025, from an SEC 10-K. Retained earnings / assets is the line that sets the print; working capital / assets is the runner-up. This is the first live year on the desk. No market tape loaded. Z″ omits sales/assets so asset-light names keep turnover from dragging the score. X4 is book equity on every name.
Book screen Distress; market PD —. Market PD has not been priced on this name.
Market DD · naive Merton
No market tape yet.
Pull a year of closes (Yahoo, Nasdaq if Yahoo is limited) and size equity from Nasdaq cap or EDGAR shares. Distance-to-default and 1-year PD stay blank until then.
Sector peers
Closest Z″ scores · 30th percentile in Consumer.
- SGUDistressSTAR GROUP, L.P.−0.17
- DXLGDistressDESTINATION XL GROUP, INC.−0.15
- HRBDistressH&R BLOCK INC−0.23
- CNTYDistressCENTURY CASINOS INC /CO/−0.23
- MSGEDistressMadison Square Garden Entertainment Corp.−0.26
- LUCKDistressLucky Strike Entertainment Corp−0.30
- CPNGDistressCoupang, Inc.−0.07
- HLTDistressHilton Worldwide Holdings Inc.−0.06
Filing line items
Current assets
$202M
Total assets
$225M
Current liabilities
$51M
Total liabilities
$56M
Working capital
$152M
Retained earnings
−$501M
EBIT
−$18M
Total sales
$371M
Book equity
$170M
Accession 0001628280-26-011634. Live rank is the latest 10-K on EDGAR (FY2025, period 2025-12-31). Z″ is the live score. View as is a display overlay. X4 is book equity. Pulled 13 Sept 2026.